DBFC · 001 / 100
Dev Bhoomi Film City
Limited · Dehradun · Uttarakhand
Confidential · April 2026
देव भूमि

Dev Bhoomi
Film City

India's first AI-native integrated film city —
built greenfield in the Himalayan foothills.

650+
Acres · NH-72
8,075 Cr
5-Year Phased Capex
2.62 Lakh
Jobs by Year 5
20.2%
Project IRR · 10-Year
Prepared for
The Hon'ble Chief Minister of Uttarakhand
In partnership with
Coalesce Integrated Brand Solutions · PrsmX by Mobavenue
01
The Proposition · In One Statement

In the hills above Dehradun,
on 650 acres fronting NH-72,
Dev Bhoomi Film City
is being built.

Not retrofitted from an old studio complex. Not announced and shelved. Actually built — 500 acres privately acquired, 150 acres under PPP government equity, legal entity formed, DPR in hand. It will be India's first film city designed from the ground up around artificial intelligence. That distinction matters more than it sounds.

/ 01 Land
400 acres acquired
250 under PPP framework
/ 02 Entity
DBFC Limited
Incorporated · Operational
/ 03 DPR
Completed
Filed · Under review
/ 04 Master Plan
10 functional zones
Finalisation in progress
Act One · The Proposition
02 / 100
Executive Decision

What government
approval unlocks.

Formal state backing turns a prepared project into a capital-raising and execution programme. The land is bought. The DPR is done. The company is registered.

"Nothing else is pending on our end. We are ready to move."

Land in hand
DPR filed
Entity formed
Capital Leverage
0×
Every ₹1 Cr of govt investment unlocks ₹5.5 Cr of private capital across debt, PE, hospitality JV and land monetisation.
Central Grants in Play
0Cr
AVGC-XR, IndiaAI, Skill India, Make in India, DPIIT. Non-dilutive, non-repayable — if filed in Year 1.
Appreciating Land Asset
0Cr
Government retains permanent equity in a Himalayan NH-72 corridor asset that appreciates as the city is built around it.
Annual State Revenue
0Cr
By Year 5: GST, stamp duty, professional tax, power tariff, tourism levies. Recurring, compounding, durable.
Source · DBFC Master Strategic Overview · April 2026
Act One · What Approval Unlocks
03 / 100
Deck Map · Ten Acts

How this proposal is structured.

Two acts sit at the heart — AI-native build and the marketing engine. Together, the difference between Georgia and Malaysia Pinewood.


01
The Opportunity

India's ₹2.78T M&E sector · the 2026 convergence moment.

8 slides
02
Why Uttarakhand

Film-friendly state · 6 Cr tourist base · the moat.

7 slides
03
Vision & Identity

Spiritual · Cinematic · Eco-conscious.

6 slides
04
Master Plan

650 acres · 10 functional zones · ₹2,110 Cr core.

10 slides
05
AI-Native Build

Model stack · multi-cloud · 22 Indic languages.

14 slides
06
Economic Impact

2.62 lakh jobs · ₹300 Cr/yr state revenue.

12 slides
07
Financial Model

20.2% IRR · 7.5-yr payback · ₹6,885 Cr stack.

10 slides
08
Marketing Engine

₹650 Cr · 14B impressions · Georgia precedent.

15 slides
09
Implementation

3-year roadmap · risk · governance.

8 slides
10
The Formal Ask

PPP approval · endorsement · Cannes 2027.

6 slides
Reading time
~45 minutes · 100 slides
Source — DBFC Master Strategic Overview · April 2026
Act One · Deck Map
04 / 100
01
Act One · Eight Slides

Why now,
why this decade,
why Uttarakhand.

India's media economy, state policy, AI production maturity and a ready land position all align in 2026. A window this clean does not stay open for long.

Act One · Section Opener
05 / 100
Market Opportunity · 1 of 8

India's media sector is already at national-infrastructure scale.

Source · FICCI-EY Report 2026

Sector size · ₹ trillion · 2025 actual · 2028 projected

2.78T
India M&E sector size · 2025
~$32 B · growing 9% YoY (FICCI-EY March 2026).
1.45B
OTT monthly active users · India · April 2026
Largest OTT audience on Earth.
4060%
AVGC-XR cost advantage vs. Western markets
India is already a global post-production back-office. DBFC formalises it.
Act One · India M&E Opportunity
06 / 100
Central Policy · 2 of 8

The Centre has
already built the runway.


Seven national missions are already live — each with grant money attached and DBFC qualifies for ₹700 Cr if applications are filed in Year 1.

"Non-dilutive, non-repayable capital — the only money in the entire structure that costs nothing."

Mission Ministry Grant Potential
AVGC-XR National Mission
LED volumes · AI compute · mocap · localization
MIB ₹200–250 Cr
National AI Mission (IndiaAI)
Sovereign GPU cluster · Indic LLMs · DPDP
MeitY ₹150–200 Cr
Make in India / DPIIT
India-owned IP · FDI facilitation
DPIIT ₹50 Cr
Skill India
AI Film Academy · vocational programmes
MSDE ₹100–150 Cr
Digital India
Sovereign data hosting · 22-lang IP
MeitY ₹50 Cr
Viksit Bharat 2047 / PMO
Flagship · Create in India pillar
PMO Endorsement
Startup India
On-campus film-tech incubator
DPIIT Tax exemption
Identified central grant potential ₹700 Cr
Act One · National Policy Alignment
07 / 100
Convergence · 3 of 8

Three forces are converging
2026 is the decisive year.

Each force on its own is interesting. The three intersecting — at this moment — is rare. Missing this window pushes the opportunity into the next decade.


01
AI production maturity

Google Veo 3.1 native 4K with synced audio. Runway Gen-4.5 shot-level camera control. Kling 3.0 generates 5-min 4K clips. LED volumes 40% cheaper than 2022. DGX H100, ROE Visual, Motive mocap, ACES 2.0 — all commercially deployable today.

Window

12–18 months. Global demand for AI studio capacity will create scarcity in H100s, ROE LED panels, Unreal Engine talent. Second-movers pay 30–50% premiums.

02
Land, legal entity & DPR ready

400 acres privately acquired. 250 acres proposed under PPP. DBFC Limited legal entity established. DPR completed. Site survey completed. NH-72 frontage secured. These pre-conditions typically take 3–5 years.

Window

Position is rare. Delays forfeit first-mover advantage to UP Film City (1,000 acres announced) and other competing state initiatives.

03
National policy alignment

AVGC-XR Mission, IndiaAI, Make in India, Skill India, Digital India, Viksit Bharat 2047 — all live. CM publicly committed to film hub vision. UFDC as institutional anchor.

Window

Year 1 critical. Central grant windows are competitive and annual. AVGC-XR NCoE + IndiaAI + DIPP applications must be filed to capture the 2026–27 cycle.

Act One · Three-Force Convergence
08 / 100
Competitive Landscape · 4 of 8

DBFC is not another legacy studio.

Every existing film city was built around 20th-century production. DBFC is the first designed around AI from day one.


Film City Location Scale Key Limitation DBFC Advantage
Mumbai Film City Maharashtra · est. 1977 520 acres Saturated · expensive · legacy unions · no AI-native infrastructure Greenfield · AI-native · 40–60% lower operating cost
Ramoji Film City Telangana · est. 1996 1,666 acres South-Indian focus · no state incentive · no Himalayan locations · no AI ₹3 Cr incentive · Himalayas · AI Day 1 · global reach
Noida Film City Delhi NCR 100 acres Size-constrained · no natural locations · no meaningful incentive 650 acres · 12 sound stages · Himalayas within 60 min
UP Film City (YEIDA) Northern India · announced 1,000 acres No Himalayan differentiation · planning phase · no existing production ecosystem 400+ production track record · 3-day clearance · state credibility
Dev Bhoomi Film City Uttarakhand 650+ acres Pre-construction · mitigated by pre-marketing programme Only Himalayan greenfield AI-native · ₹3 Cr incentive · 20.2% IRR

"DBFC's moat is the combination — landscape, policy, AI-native build, and local skills ecosystem. No competitor can replicate all four."

Act One · Competitive Position
09 / 100
Demand Inside India · 5 of 8

The buyers, the talent, the audience —
all already exist.


00
Films produced annually
India produces more films per year than any other country on Earth.
0%
OTT market CAGR · 2024–2030
India's OTT growth is structural — driven by tier-2/3 city smartphone penetration.
0T+
M&E sector projected 2028
Trajectory clear: ₹2.78T in 2025 → ₹3.3T+ in 2028 (FICCI-EY).
0 Lakh
AVGC-XR jobs · 10-year target
MIB AVGC-XR Task Force projection — direct + indirect. DBFC captures the Himalayan share.

The structural buyers

OTT platforms — Netflix India, Amazon Prime, Disney+ Hotstar, JioHotstar, Zee5, SonyLIV, Apple TV+ India — are commissioning record levels of Indian original content. Hindi feature films, regional language series, and Indian co-productions are at all-time high commissioning volume. None of them have a single integrated AI-native production hub to send them to. Until now.

"$150 Billion+ — film tourism global market opportunity over the next decade. India's film cities currently capture none of it."

Industry consensus
Act One · Demand & Talent Base
10 / 100
Lesson From History · 6 of 8

The right precedent
is Georgia,
not Malaysia Pinewood.


The difference between a $9.5 billion film industry and an empty studio sold at a loss is one decision: market the place before the studios open.

Destination Strategy Outcome
Georgia, USA Aggressive pre-marketing · familiarisation tours · production office established before major studios were built. 27-year sustained investment. $9.5 B film industry. #1 US filming location outside California. 92,000+ jobs.
Abu Dhabi Cannes & AFM presence 3+ years before film commission was fully operational. Early deal-making at global markets. Mission Impossible · Dune · Star Wars. World-tier filming destination.
Saudi Arabia (Vision 2030) Backed 310+ global productions before domestic infrastructure existed. Inverse marketing — buy the world's attention first. Global brand recognition · sovereign film fund built.
Malaysia Pinewood Built first. Marketed after. Assumed productions would come. FAILED. Lost $120 M. Studios sat empty. Sold at loss.

"We are following Georgia. Marketing starts now. The studios come after."

Act One · The Pre-Construction Imperative
11 / 100
Why Now · 8 of 8

The window is open.
It does not stay open long.


/ AI ceiling

12–18 months until global studio demand creates GPU and LED panel scarcity. Second-movers pay 30–50% premiums.

/ Land position

UP Film City has 1,000 acres announced. Every quarter of delay forfeits first-mover advantage in Himalayan AI cinema.

/ Grant cycle

AVGC-XR + IndiaAI + DIPP grant windows are annual and competitive. 2026–27 cycle must be captured.

The project is not asking the state to wait for readiness.
Readiness has already been built.

Act One · Window of Opportunity
12 / 100
02
Act Two · Seven Slides

Filmmakers already
come to Uttarakhand.

Nobody is convincing them. They are showing up on their own. The state has the highest permit volume in India, the most generous incentive, the fastest clearance — and no integrated production hub to monetise it. That is the gap DBFC closes.

Act Two · Section Opener
13 / 100
State Policy · 1 of 7

India's most film-friendly state, by every measure.


0+
Filming permits · FY 24–25
Among the highest of any Indian state.
0+
Productions shot since 2015
Border 2 · Rautu Ka Raaz · Do Patti · Vicky Vidya.
00
Day single-window clearance
Fastest in India. Critical for producers under schedule pressure.
₹0
State shooting fees
Government exempts all shooting fees. Unique in India.

Incentive scheme — among India's best

The Government of Uttarakhand reimburses up to ₹3 Crore for Hindi films (75%+ shot in state) and ₹2 Crore for regional language films. The state is the only one in India to combine zero shooting fees with a 3-day single-window clearance and a meaningful financial incentive in a single policy package.

ParameterDetail
State incentive — Hindi filmsUp to ₹3 Cr (75%+ shot in state)
State incentive — Regional films₹2 Cr for regional language productions
Crew accommodation50% discount at GMVN & KMVN guest houses
Shooting days/year300+ · mild summers · no extreme weather
RecognitionMost Film-Friendly State · 66th National Film Awards
Act Two · State Policy
14 / 100
Tourism Base · 2 of 7

Six crore
tourists already arrive every year.


DBFC does not need to build film tourism demand from zero — Uttarakhand has it. Char Dham, Rishikesh, Mussoorie, Auli, Nainital already draw a six-crore annual base. Film tourism layered on top requires near-zero incremental marketing cost.

"Tourism is already 14.57% of state GDP. The state target is 70 million annual visitors by 2030."

Annual Tourists
0+ Cr
Ready conversion base for film tourism (2025).
Tourism / State GDP
0%
Single largest contributor among non-agri sectors.
State Target 2030
0 M
Annual visitors. DBFC accelerates the path.
GSDP CAGR · FY19–26
0%
Above national average. Economy is in expansion phase.
Act Two · Tourism Economy
15 / 100
Geography · 3 of 7

Locations Mumbai cannot replicate.


The site is in Dehradun district — flat, NH-72 frontage, 30 minutes from the city, 30 minutes from the airport. And the entire Himalayan visual library — Mussoorie, Rishikesh, Haridwar, Auli — sits inside a single production day's drive.

30 min
Mussoorie
Hill station · British colonial · ridges
60 min
Rishikesh
Ganga · ashrams · adventure
60 min
Haridwar
Sacred ghats · spiritual
5 hr
Auli
Snow · alpine · skiing
Site AdvantageDetail
NH-72 highway frontageDirect national highway access · 30 min from Dehradun city centre
Airport proximity30 min from Jolly Grant Airport · 1.5 hr flight from Delhi
Delhi connectivity5 hr by road · Delhi–Dehradun Expressway operational 2026 · rail service
Rail connectivityProposed Rishikesh–Karnaprayag rail line passes within 8 km
Flat terrainMinimal earthwork · reduces civil construction cost by ~15%
Climate300+ shooting days/year · max 35°C · no extreme weather
Site dimensions2.73 sq km · 15.06 km perimeter · 650+ acres total
Act Two · Geographic Advantage
16 / 100
State Comparison · 4 of 7

Why no other Indian state can replicate this stack.


Maharashtra Telangana Uttar Pradesh Uttarakhand
Himalayan landscape✓ Native
Zero shooting fees
State financial incentiveLimitedAnnounced✓ ₹3 Cr
Single-window clearanceMulti-dayMulti-dayMulti-day✓ 3–4 days
Existing production track record✓ Mumbai✓ RamojiLimited✓ 400+ since 2015
National Film Award (Most Film-Friendly)✓ 66th NFA
AI-native greenfield film cityPlanning✓ DBFC
Combination of all of the aboveONLY UTTARAKHAND

"Maharashtra has Mumbai, but Mumbai is expensive and saturated. Telangana has Ramoji, but no Himalayas, no incentive. UP is building from zero. Uttarakhand is the only state where all the pieces already exist."

Act Two · No-Replication Moat
17 / 100
Cultural Asset · 5 of 7

The देव भूमि name
is a content asset.


Uttarakhand's identity as the Land of Gods is not decoration. It is the project's most defensible competitive asset. The Himalayan landscape, Char Dham proximity, and Garhwali / Kumaoni cultural heritage are content assets no other studio in the world can replicate.

"Spiritual tourism is India's fastest-growing segment. Char Dham attracts 50+ Lakh pilgrims annually."

Embedded in the master plan
Zone I · Devotional & Wellness

25 acres · temple complex (Uttarakhand & South Indian styles) · yoga centre · naturopathy retreat · meditation zones. JV with spiritual tourism operator.

DBFC revenue · ₹20 Cr/year by Y5

Zone J · Animal & Nature

25 acres · curated wildlife & nature experience · educational programming. JV with tourism / wildlife operator.

DBFC revenue · ₹10–15 Cr/year by Y5

No other film city in the world has a temple complex, a yoga retreat, and a wildlife zone alongside its sound stages.

Act Two · Cultural Asset
18 / 100
The Gap · 7 of 7

The demand exists.
The infrastructure does not.


And yet — no world-class studio. No integrated production hub. Crews fly in, shoot, and leave. The money, the relationships, the repeat business — all of it currently goes back to Mumbai or Hyderabad. That stops with DBFC.

Crews fly in
Shoot
Leave
What Uttarakhand misses today
Studio rentals — captured by Mumbai & Hyderabad
Post-production revenue — flows out of state
Local crew careers — talent migrates out
Repeat production business — no anchor
Film tourism conversion — six crore base under-monetised

What DBFC retains in-state

Every rupee of studio rental, every post-production contract, every crew salary, every catering invoice, every repeat booking — stays in Uttarakhand and compounds the state economy.

Act Two · The Gap DBFC Closes
19 / 100
03
Act Three · Six Slides

Vision &
three-pillar identity.

DBFC is not being built to compete with Mumbai. It is being built to be something Mumbai cannot be — a Himalayan film city designed from scratch for how films are made in 2026, rooted in a landscape that has no parallel in Indian cinema.

Act Three · Section Opener
20 / 100
The Founding Vision · 1 of 6

Designed from scratch
for how films are made in 2026.


Rooted in a landscape that has no parallel in Indian cinema, and structured to give Uttarakhand's own young people a career in the industry — without having to leave the state.

/ Not Mumbai

Greenfield · AI-native · 40–60% lower operating cost potential.

/ Not Ramoji

Himalayan landscape · state incentive · all-India + global audience.

/ Not Pinewood-style

Marketed before built — Georgia's playbook, not Malaysia's.

Act Three · Founding Vision
21 / 100
Three-Pillar Identity · 2 of 6

Three pillars. One defensible identity.


देव भूमि
Pillar 01

Spiritual.
Land of Gods.

Himalayan landscape, Char Dham proximity, Garhwali / Kumaoni cultural heritage. Content assets no other studio in the world can replicate.

Commercial rationale

Spiritual tourism is India's fastest-growing segment. Char Dham draws 50+ Lakh pilgrims annually — a built-in conversion base.

सिनेमा
Pillar 02

Cinematic.
AI-native.

12 soundproof sound stages · 3 LED volume stages (incl. 75-ft flagship) · XR studio · underwater tank · 15-theme backlot · 64-cam mocap · ACES 2.0 pipeline. AI as default workflow from Day 1.

Commercial rationale

India's M&E sector is ₹2.78T. A 30–45% cost reduction in VFX-heavy productions is compelling for every budget tier from ₹10 Cr web series to ₹200 Cr feature films.

प्रकृति
Pillar 03

Eco-conscious.
Himalayan stewardship.

100 acres mandatory green belt (Zone H). ESG-compliant construction, sustainable utilities, rainwater harvesting, solar energy. Aligned with international ESG frameworks.

Commercial rationale

Netflix, Apple TV+, Disney+ and global PE / SWFs increasingly require ESG compliance as a partnership pre-condition. The eco-conscious build also protects the primary asset: the landscape itself.

Act Three · Three-Pillar Identity
22 / 100
Pillar Deep-Dive · 3 of 6

A film city that
feels like Uttarakhand.


Not a transplanted industrial estate. A film city that carries the spiritual atmosphere that gives this place its name — embedded in the architecture, the programming, the daily rhythm of the campus.

Char Dham proximity
Yoga centre
Naturopathy retreat
Temple complex
Garhwali heritage
Kumaoni traditions
Why this matters commercially

Filmmakers who come to Uttarakhand are not just coming for the studios. They are coming for the mountains, the rivers, the spiritual atmosphere.

0+ Lakh
Annual Char Dham pilgrims · ready film-tourism conversion base
Act Three · Spiritual Asset
23 / 100
Pillar Deep-Dive · 4 of 6

AI infrastructure
from Day 1 —
not retrofitted.


12 soundproof sound stages, 3 LED volume stages (75 ft flagship · 40×20 ft · 20×10 ft), an XR studio, underwater filming tank, 15-theme backlot, 64-camera mocap, sovereign GPU cluster, 22-language localization lab — all designed from Day 1 around AI as the default workflow.

Act 5 details

Full model stack, multi-cloud architecture, and 22-Indic-language moat covered across the next 14 slides.

Sound Stages
0
100,000+ sq ft each · NC-20 acoustic · 2 MW per stage
LED Volumes
0
Flagship 75-ft curved · Mandalorian-scale · ROE Black Pearl BP2
Backlot Themes
0
Hospital · airport · police station · pahadi village · temple · Mumbai streets · more
Indic Languages
0
Dubbing booths · AI lip-sync · feature delivery in 2 weeks
Act Three · Cinematic AI-Native
24 / 100
Pillar Deep-Dive · 5 of 6

Himalayan stewardship,
embedded in the master plan.


One hundred acres of mandatory green belt — Zone H — built into the master plan from Day 1. Not a CSR afterthought. Not negotiable. The primary commercial asset of this project is the landscape. Protecting it is protecting revenue.

Commercial implications

International studios — Netflix, Apple TV+, Disney+ — and global PE / sovereign wealth funds increasingly require ESG compliance as a partnership pre-condition. Eco-conscious design is not just ethics. It is a market access requirement.

Green Belt
0
Acres mandatory · Zone H
Master Plan %
0%
Of 650 acres reserved for environment + CSR
Compliance
ESG
Aligned with international frameworks · DPDP Act compliant
Utilities
✓ Rainwater harvesting
✓ Solar farm integrated
✓ Sustainable utilities
✓ No forest land disruption
Act Three · Eco-Conscious Pillar
25 / 100
04
Act Four · Ten Slides

650 acres.
Ten functional zones.

A contiguous land parcel on NH-72 Dehradun — divided across production, AI, academy, hospitality, tourism, commercial, green belt and spiritual zones. Each zone has a defined revenue model and partner structure.

Act Four · Section Opener
26 / 100
The Site · 1 of 10

The site is the strategy.


A contiguous 650+ acre NH-72 land position in Dehradun district. Flat terrain. 30 minutes from the city centre. 30 minutes from Jolly Grant Airport. Mussoorie within half an hour. For a film studio, location matters more than almost anything else — and this one is hard to beat.

"A contiguous 650+ acre NH-72 land position gives the government an investable asset — not only a policy promise."

NH-72 → N DBFC · 650 ACRES 2.73 sq km · 15.06 km perimeter Mussoorie · 30 min Rishikesh · 60 min Dehradun city · 30 min Jolly Grant Airport · 30 min

Site illustration · awaiting verified survey photography

Act Four · The Site
27 / 100
Land Acquisition · 2 of 10

Government equity is invested in land, not consumed as expense.


The land comes together through two channels. 400 acres already privately acquired by DBFC promoters. The remaining 250 acres proposed as government equity contribution under the PPP framework. Both parcels valued at ₹2.5 Cr per acre, reflecting NH-72 corridor values.

"The government's stake is not a grant — it is an investment in a ₹1,625 Crore land asset that will appreciate as the Film City develops around it."

Land Category Area (acres) Rate / Acre Total Value Status
Already acquired (private) 400 ₹2.5 Cr ₹1,000 Cr ✓ Complete · privately funded
PPP government equity 250 ₹2.5 Cr ₹625 Cr Proposed · under PPP framework
Total site 650+ ₹1,625 Cr Appreciating asset
For the government

The ₹625 Cr in land equity is not spent — it is invested. NH-72 frontage in Dehradun has appreciated significantly over the past decade and will continue to do so as the Film City is built around it.

Act Four · Land Structure
28 / 100
Zone Architecture · 3 of 10

Ten zones. One integrated production economy.


A
80 ac
Core Production
₹500 Cr/y · Y5
B
40 ac
AI Hub · Post-Production
Incl. in core
C
50 ac
AI Film Academy
₹150 Cr/y · Y5
D
70 ac
Hospitality
₹125 Cr/y · Y5
E
60 ac
Tourism & Cultural
₹100 Cr/y · Y5
F
50 ac
Public & Infrastructure
Enables all
G
150 ac
Commercial Parcels
₹1,180 Cr one-time
H
100 ac
Environment / CSR
ESG · non-revenue
I
25 ac
Devotional & Wellness
₹20 Cr/y · Y5
J
25 ac
Animal & Nature
₹10–15 Cr/y · Y5
Total direct DBFC revenue Y5
₹1,153 Cr
650 acres · 10 functional zones
Act Four · Zone Architecture
29 / 100
Zone A · Core Production · 4 of 10

12 sound stages. 3 LED volumes. The revenue anchor.


80 acres housing the physical production infrastructure that anchors the daily revenue of the film city. DBFC develops and operates Zone A directly — driving 43% of total Year 5 revenue.

0 Cr/y
Zone A revenue · Year 5
43% of total DBFC revenue · daily anchor
AssetSpecification
12 Soundproof Sound Stages 100,000+ sq ft each · 250×400×60 ft clear span · NC-20 acoustic · STC 70+ · 2 MW per stage · ±0.5°C HVAC
Flagship LED Volume 75-ft curved 360° immersive wall · 30 ft height · ROE Black Pearl BP2 V2 (2.6mm pitch) · Unreal 5.5 nDisplay · Mo-Sys StarTracker · 1 MW UPS
Mid-Size LED Volume 40×20 ft · 2.8mm pixel pitch · 18 ft height · motorised ceiling · web series · TVCs · music videos
Compact LED Volume 20×10 ft · 1.9mm pitch · pre-visualisation · product shoots · creator pods
XR Augmented Reality Studio 30×20 ft green screen cyclorama · Pixotope / Zero Density real-time · ARRI Amira · SMPTE 2110 IP
Underwater Filming Tank 50×25 m · 1.5–6 m depth · portholes · 18–30°C controlled · UV ISO 2 · RED Komodo / ARRI Alexa Mini housings
15-Theme Permanent Backlot Hospital · airport · police station · pahadi village · North Indian courtyard · temple complexes · Mumbai streets · 8 more · modular FRP facades
Act Four · Zone A · Core Production
30 / 100
Zone B · AI Hub · 5 of 10

Sovereign AI compute.
India-hosted.


40 acres of AI Production Hub + post-production. DGX H100/H200 cluster, 64-camera mocap, 22-language dubbing lab, Dolby Atmos mixing theatre, ACES 2.0 colour pipeline.

→ Full architecture covered in Act Five · AI-Native Build

Phase 1 → Phase 2 spec
GPU compute8× → 64× H100/H200 SXM
InterconnectNVLink · 400 Gb/s InfiniBand
Storage2.5 PB WekaFS · AES-256
Mocap stage64× OptiTrack PrimeX 41 · MetaHuman
Indic dubbing22 booths · AI lip-sync
Post hub3× Baselight · 30 edit suites · 100-seat Dolby Atmos
SecurityDPDP Act · 24/7 SOC · air-gapped option
Act Four · Zone B · AI Production Hub
31 / 100
Zone C · AI Film Academy · 6 of 10

India's first AI-integrated
filmmaking institution.


50 acres. ₹230 Cr campus + ₹30 Cr vocational centre. India does not currently have an accredited AI filmmaking school. This is the first.

"Students who train at the Academy graduate into jobs at the Film City. The films they work on market Devbhoomi to the world. Producers book studios. Investors fund the next phase. Graduates come back to teach."

The self-sustaining loop
ProgrammeTypeDuration
B.Sc. AI FilmmakingUG degree3 years
B.Sc. Indic AI EngineeringUG degree3 years
M.Sc. AI & Cinema StudiesPG degree2 years
PG Diploma · Virtual ProductionPG diploma1 year
Diploma · AI Post-ProductionDiploma1 year
Diploma · Indic Language AIDiploma6 months
Executive · Film City ManagementExecutive Ed3 months
Vocational certificationsShort-term2 weeks – 3 months
00
Degree students at scale
0/yr
Vocational certifications
0 Cr/y
Revenue · Year 5
Act Four · Zone C · Academy
32 / 100
Zone D · Hospitality · 7 of 10

₹1,190 Cr
partner-funded.
Not DBFC capex.


DBFC does not build or operate the hotels. Private partners do that, under JV and lease arrangements where DBFC receives a share of gross revenue. ₹1,190 Cr in hospitality infrastructure gets built without touching DBFC's equity — and DBFC collects revenue from day one of operation.

AssetCapacityPartner CapexDBFC Share
5-Star Hotel200+ keys₹250 Cr10% of gross
3-Star Hotel300+ keys₹150 Cr12% of gross
Serviced Apartments500 units₹400 Cr15% of gross
Crew Dormitories1,000 beds₹80 Cr20% of gross
Food Courts10 outlets · 10K covers/day₹50 CrLease + 5%
Wellness Retreat1 centre · yoga · ayurveda₹60 Cr15% of gross
Theme Park1 park₹200 CrJV profit share
Total partner investment₹1,190 Cr₹125 Cr/y · Y5
Act Four · Zone D · Hospitality
33 / 100
Zone G · Commercial Parcels · 8 of 10

₹1,180 Cr one-time.
Or ₹200 Cr/y recurring.


150 acres of commercial parcels — studios, tech campuses, equipment rental warehouses, retail. Sold to private developers in Years 2–3, or leased long-term. This single revenue line significantly reduces bank-debt requirement and accelerates payback.

"Zone G land sales in Years 2–3 are the single largest reason payback compresses to 7.5 years."

Parcel TypeAreaSale PriceExpected Revenue
Studio Land Parcels50 ac₹8 Cr/ac₹400 Cr
Technology / IT Campus30 ac₹6 Cr/ac₹180 Cr
Equipment Rental Warehouses20 ac₹5 Cr/ac₹100 Cr
Retail & Commercial50 ac₹10 Cr/ac₹500 Cr
Total · Sale model150 ac₹1,180 Cr
Alternative · Long-term lease model₹120 Cr/year
Act Four · Zone G · Commercial Parcels
34 / 100
Green · Spiritual · Wildlife · 10 of 10

Zones that no other film city has.


Zone H · 100 acres

Environment
& CSR.

Mandatory green belt. Water bodies. Plantation. Integrated solar farm. ESG compliance baked into the master plan — not bolted on.

Non-revenue · protects primary asset
Zone I · 25 acres

देव भूमि
Devotional & Wellness.

Temple complex (Uttarakhand + South Indian styles). Yoga centre. Naturopathy retreat. Meditation zones. JV with spiritual tourism operator.

DBFC revenue · ₹20 Cr/y by Y5
Zone J · 25 acres

Animal
& Nature.

Curated wildlife and nature experience. Educational environmental programming. JV with tourism / wildlife operator.

DBFC revenue · ₹10–15 Cr/y by Y5

"No other film city in the world has a temple complex, a yoga retreat, and a wildlife zone alongside its sound stages. That is not an accident — it reflects what Uttarakhand actually is."

Act Four · Spiritual & Eco Zones
35 / 100
05
Act Five · Fourteen Slides · The Moat

Built for the way films
are made in 2026.

AI is not a feature of DBFC. It is the substrate. Every stage, every pipeline, every workflow — script breakdown to 22-language localization — is designed AI-native from Day 1. India's first integrated film city architecturally built around AI.

Act Five · Section Opener
36 / 100
For the Director · 2 of 14

Ten things that change on a director's set.


01
Script → shots in hours, not months

Script breakdown, character arcs, location lists, shot lists — auto-generated overnight as a first-pass visual storyboard with real video clips.

02
Pre-visualise every scene as real video

Runway Gen-4.5 + Veo 3.1 turn every shot into a 5–10 second clip before a rupee is spent on location. First day on set is the seventh rehearsal.

03
Shoot Himalayas, Rome, or Mars — same stage

75-ft curved LED volume wraps actors in 4K+ digital environments. Real-time Unreal rendering. Change locations between takes. No travel, no weather risk.

04
VFX on-set, not in post

Real-time Simulcam overlays CGI onto live monitors. 40–60 days of post-production compress into decisions made on set.

05
3D props in 5 minutes, not 5 weeks

AI 3D generators (Hitem3D, Meshy, Luma Genie) turn concept sketches into production-ready 3D models with lighting-correct PBR textures.

06
Digital doubles & ethical de-aging

Risky stunts performed by AI-generated doubles. Flashback de-aging. Posthumous performances. All with rights-cleared chain-of-title.

07
22 Indian languages from one shoot

Shoot once in Hindi. Walk out with lip-sync-preserved audio across Tamil, Telugu, Bengali, Malayalam, Kannada, Marathi, Punjabi + 14 more — plus English, Arabic, Spanish, Mandarin.

08
AI-assisted editing & color

First-cut assembly, ADR cleanup, color matching, automated VFX cleanup. Editors stop doing janitorial work — spend time on rhythm and story.

09
AI scores in Hindustani & Carnatic traditions

Generative scoring fine-tuned on Indian classical traditions. Temp scores written to picture in hours. Human composers shape and sign off the final.

10
Trailer + poster + audience-test in a week

Multiple trailer cuts. Regional-aesthetic poster sets. Synthetic audience response prediction before release. Marketing moves from intuition to measured preference.

Act Five · What Changes On Set
37 / 100
05
Architecture · 3 of 14

A sovereign,
multi-cloud AI spine.

Compute runs across AWS, Google Cloud, Azure in Indian regions, complemented by an on-prem DGX H100 cluster at Dehradun. Workloads route to the best price / performance / compliance fit — no vendor can hold the film city hostage.


PRODUCTIONS ↓ ROUTING LAYER COMPUTE PLANE SOVEREIGN DATA Indian OTT SeriesAWS · ap-south-1 Global Co-ProductionAzure · Central India Indic Feature FilmOn-prem · Air-gapped 22-Lang LocalizationGCP · asia-south1 N0 · ORCHESTRATION LAYER Portkey · RouteLLM · cost & compliance routing AWS AWS India ap-south-1 · ap-south-2 H100 / H200 GPU clusters EKS · S3 · Bedrock AZ Microsoft Azure Central · South India A100 / H100 instances AKS · OpenAI · ML Studio GCP Google Cloud asia-south1 · asia-south2 TPU v5 · Vertex AI GKE · Gemini · Veo D DBFC On-Prem · Dehradun SOVEREIGN · AIR-GAPPED DGX H100/H200 · 64-GPU cluster 400 Gb/s InfiniBand · NVLink SOVEREIGN STORAGE · DPDP COMPLIANT AES-256 · India-resident · WekaFS · 2.5 PB NVMe REDUNDANCY 3-region · auto-failover
Act Five · Multi-Cloud Architecture
38 / 100
Architectural Principles · 4 of 14

Three structural advantages of multi-cloud + sovereign.


/ 01 No vendor lock-in

Each studio picks the compliance posture they need.

A Netflix production runs on AWS. A Disney+ production on Azure. An Indic feature stays on-prem. We do not force one cloud — productions choose theirs.

/ 02 GPU shortage protection

Productions never pause for compute scarcity.

If one region runs out of H100s for a particular model family, workloads flow to another region without breaking the pipeline. Three-region redundancy is the floor.

/ 03 Sovereign by design

Pre-release content never leaves India.

DPDP-Act compliant. Air-gapped on-prem option for sensitive scripts. Audit trails for completion bonds and distributor review. Indian IP stays Indian.

Act Five · Architecture Principles
39 / 100
Model Stack · 5 of 14

55+ AI models. Six categories. Reviewed quarterly. Never locked-in.


01
Language & Reasoning
Claude Opus 4.7 · GPT-5 · Gemini 3.0 · Grok 4 · Llama 4 · DeepSeek V3 · Qwen 3 · Mistral Large 3 · Sarvam AI · AI4Bharat IndicLlama · Phi-4-mini · Gemma 3
Script breakdown · character arcs · continuity · dialogue · localization · marketing copy
02
Video Generation
Veo 3.1 · Runway Gen-4.5 · Kling 3.0 · Luma Ray 3 · Pika 2.5 · Seedance 2.0 · Wan 2.2 · HunyuanVideo 1.5 · LTX-2 · CogVideoX-5B
Pre-visualization · storyboard-to-video · shot generation · title sequences · stunt pre-vis
03
Image Generation
Midjourney v7 · DALL-E 4 · Ideogram 3.0 · FLUX Pro · FLUX.1 Dev · Stable Diffusion 4 · SDXL + LoRA · GPT Image 2 · Nano Banana 2
Concept art · mood boards · character reference · prop visualization · poster design
04
Audio · Voice · Music
ElevenLabs · Sarvam Voice · AI4Bharat IndicTTS · Play.ht · Respeecher · Suno v4 · Udio · MusicGen · Whisper · Wav2Lip · LatentSync · Flawless TrueSync
22-language dubbing · ADR · voice cloning · score composition · lip-sync re-animation
05
3D · VFX · Specialized
Hitem3D · Meshy · Luma Genie · MetaHuman · TripoSR · InstantMesh · 3D Gaussian Splatting · Move AI · DeepMotion · Metaphysic · Topaz · Magnific
Prop/set creation · digital doubles · de-aging · VFX cleanup · upscaling · neural rendering
06
Orchestration
Portkey · RouteLLM · LangChain · LlamaIndex · Hugging Face Hub · vLLM · Ollama · Unreal Engine 5.5+ · N0 Composable Engine
Cost optimization · automatic failover · semantic routing · agent frameworks · RAG

"The film city is not betting on any single AI model. Every model is routed through an orchestration layer — vendor lock-in is architecturally impossible."

Act Five · Model Stack Overview
40 / 100
Indic Language Moat · 6 of 14

22 languages.
One shoot. Two weeks.


No existing global AI film stack handles all 22 official Indian languages with lip-sync-preserving dubbing, culturally-aware voice acting, and native-quality subtitle timing. Hollywood doesn't build this because their market doesn't demand it. India does. DBFC closes that gap.

"Only facility in India — among few globally — delivering a feature in all 22 official languages within 2 weeks of principal photography."

The 22 official languages
Hindi · हिन्दी
Tamil · தமிழ்
Telugu · తెలుగు
Bengali · বাংলা
Marathi · मराठी
Kannada · ಕನ್ನಡ
Malayalam · മലയാളം
Gujarati · ગુજરાતી
Punjabi · ਪੰਜਾਬੀ
Odia · ଓଡ଼ିଆ
Assamese · অসমীয়া
Urdu · اردو
Sanskrit · संस्कृतम्
Kashmiri · کٲشُر
Nepali · नेपाली
Sindhi · سنڌي
Konkani · कोंकणी
Manipuri · ꯃꯤꯇꯩ ꯂꯣꯟ
Bodo · बड़ो
Santali · ᱥᱟᱱᱛᱟᱲᱤ
Maithili · मैथिली
Dogri · डोगरी

Sarvam AI · AI4Bharat IndicLlama · ElevenLabs Multilingual v3 · Wav2Lip · LatentSync · Flawless TrueSync — orchestrated through a single localization pipeline that reduces manual ADR time by 70%.

Act Five · 22-Language Indic Moat
41 / 100
Director's Workflow · 7 of 14

What changes on the director's set, stage by stage.


StageTraditionalDBFC AI-NativeΔ
Script → first pre-vis4–8 weeks48 hours−95%
Location scouting2–4 weeks · travelVirtual library + AI matching · 2 days−90%
Set construction4–12 weeks physical buildLED volume + 5-min AI 3D props−95%
Weather / time-of-day riskSignificant · reshoots commonZero · engine-controlled lighting−100%
VFX decisionsMade in post · 6+ monthsMade on-set · real-time SimulcamReal-time
Editing first cut4–8 weeksAI-assisted rough · 5–7 days−80%
Colour grading3–4 weeksReference-matched · 3–5 days−85%
Dubbing (one language)2–3 weeks per languageLip-sync preserved · 2–3 days−90%
22-Indian-language release6–9 months · often skipped2 weeks · all languages parallel−95%
Trailer + marketing creative4–6 weeksAI variants in 5 days · human final−80%
Net for VFX-heavy productionIndustry baseline30–45% budget reduction · 40–60 days off post

"AI takes off the director's plate the logistics, the drudgery, the weeks of waiting. What stays with the director is what makes a film theirs."

Act Five · Director Time Savings
42 / 100
Virtual Production · 8 of 14

A Mandalorian-scale
stage in India.


A 75-ft curved 360° immersive LED wall gives producers global virtual production capability without leaving Uttarakhand. Real-time Unreal Engine 5.5 nDisplay environment workflow. Lower travel cost, weather risk, location control.

Flagship LED Volume spec
Diameter75 ft curved 360° immersive
Wall height30 ft
PanelROE Visual Black Pearl BP2 V2 · 2.6mm pitch
CeilingPartial motorised LED · 5.2mm pitch
Render8× NVIDIA A6000 · Unreal Engine 5.5 nDisplay
TrackingMo-Sys StarTracker · sub-mm precision
CameraARRI Alexa 65 · DXL integration
Power1 MW UPS-backed · liquid cooling
Act Five · LED Volume Flagship
43 / 100
Ethics & IP · 9 of 14

AI that is completion-bond compliant.


Every AI tool deployed at DBFC is vetted for training-data provenance. Licensed models only for theatrical releases. Internal fine-tunes on rights-cleared corpora. DBFC productions are insurable, distributable, and legally clean.

"AI augments. It does not replace. Human creative leads on all productions are contractually guaranteed."

RiskMitigation
IP / chain-of-title Licensed models only for theatrical. Internal fine-tunes on rights-cleared corpora. Completion-bond compliant.
Displacement of crafts AI augments, does not replace. Academy re-skills cinematographers, art directors, editors. Union dialogue from Day 1.
Bias in casting / generation Bias testing on every generation pipeline. Human review gate before consumer-facing output. Diverse training data.
Deepfake / likeness misuse Strict consent-based digital double protocols. Actor contracts specify scope and duration. Likeness rights database.
Data sovereignty Multi-cloud India-region (AWS · GCP · Azure) + on-campus GPU keeps all pre-release on Indian soil under DPDP Act.
Technology obsolescence Modular N0 architecture — swap model vendors without breaking pipelines. 18-month tech refresh budgeted.
Act Five · IP & Governance
44 / 100
AI Academy · 10 of 14

Where Uttarakhand's youth
become AI filmmakers.


The Academy is not a CSR add-on. It is the talent engine of the entire film city. 2,000+ vocational certifications per year + 1,500–2,000 degree students at full scale. Students graduate directly into DBFC jobs. The films they work on market Devbhoomi to the world.

Accreditation roadmap
UGC RecognitionYear 1–2 application · Year 3 target
AICTE RecognitionYear 1–2 · Year 2 target
MIB NCoE designationNational Centre of Excellence · Y2 target
CILECT MembershipIntl Assoc of Film & TV Schools · Y3 target
ABET AccreditationUSA · AI Engineering · Y4–5 target
Act Five · Academy & Accreditation
45 / 100
Academy Economics · 11 of 14

Academy revenue ramps with student intake.

Source · DPR Education Projections

Education revenue · ₹ Crore

0 Cr/y
Year 5 academy revenue
0 Cr/y
Year 10 academy revenue

"Education becomes a recurring revenue floor uncorrelated with the film industry cycle."

Act Five · Academy Revenue Trajectory
46 / 100
R&D · 12 of 14

An on-campus
Indic AI startup incubator.


Up to 50 startups by Year 3 working at the intersection of film and AI — film-tech tools, AI production agents, AR/VR applications, content platforms. Partnerships with IIT Madras (AI4Bharat), IIIT Hyderabad, and global media research labs.

Frontier Research

Indic film-language models · culturally-aware voice cloning · Garhwali/Kumaoni voice corpora · pahadi visual identity LoRAs.

Recognition

DIPP startup recognition. SIDBI fund access. Tax exemption for incubated startups. Direct line to MeitY IndiaAI Mission.

IP Strategy

All AI models, Indic dubbing IP, and production tools — built in India, hosted in India, owned by Indian entity. Licensable to global studios.

Academic Partners

IIT Madras AI4Bharat · IIIT Hyderabad LTRC · IISc Bangalore · IIT Bombay Computational Linguistics · NID Ahmedabad.

"All AI models, all Indic dubbing IP, all production tools — built in India, hosted in India, owned by an Indian entity. That is what 'Create in India' actually means in practice."

Act Five · R&D & Incubator
47 / 100
Defensibility · 13 of 14

Why Mumbai cannot retrofit
to match.


Existing film cities have legacy crews, union structures, vendor ecosystems, and cost bases built around 20th-century production. Bolting AI onto that is a political and economic war. DBFC has no such burden.

01
Greenfield build — pipelines designed AI-first, not retrofitted. Every workflow assumes AI as default, not exception.
02
22-language Indic moat — only facility in India delivering features in all 22 languages within 2 weeks of principal photography. Western studios have no incentive to build this.
03
Sovereign data architecture — pre-release content stays in India under DPDP. Required for any Indian studio handling unreleased original work. Mumbai cannot offer this on existing AWS/Azure West contracts.
04
Cost basis 40–60% below Mumbai — for VFX-heavy work that is already routed through India. DBFC formalises and captures the savings inside Uttarakhand.
05
Academy talent pipeline — 1,500–2,000 trained AI filmmakers per cohort, graduating directly into DBFC jobs. Competing cities have no equivalent talent pool.
Act Five · The Defensibility Stack
48 / 100
Act Five · Closing · 14 of 14

The choice is not whether AI
reshapes filmmaking — that has
already happened.


The choice is whether the city that defines how it happens
is in California, Seoul — or India.

Next →
Act 06 · The economic outcome for Uttarakhand and its people.
Act Five · Closing Transition
49 / 100
06
Act Six · Twelve Slides · The Outcome

What the state
actually gets.

Jobs that stay in the state. Hill-district youth who do not have to leave. Tax revenue that compounds. Tourism that converts the existing six-crore base. Cultural preservation backed by a working economy. Below — measured, by year, by sector, by cohort.

Act Six · Section Opener
50 / 100
Employment · 1 of 12

From 23,900 in Year 1
to 2.62 lakh in Year 5.

Source · DBFC employment plan

Direct + indirect employment · 2.5× multiplier

0+
Direct jobs · Year 5
Production crew · AI · post · hospitality · academy · operations.
0 Lakh
Total direct + indirect · Year 5
2.5× multiplier from contractors, vendors, transport, hospitality overflow.

"Year-round, structured employment — not seasonal, not informal."

Act Six · Employment Buildup
51 / 100
Sector Breakdown · 2 of 12

Direct jobs across ten sectors.


Employment Category Year 1 Year 3 Year 5
Construction & Civil Works · Zones A–J20,000+5,000–7,0005,000+ maint.
Film & TV Production Crew · directors · DoP · sound · grip1,50015,000–20,00040,000–50,000
AI & Technology · ML researchers · Unreal · GPU ops5002,5005,000+
Post-Production & VFX · editors · colourists · ADR · localization3001,5003,000+
Hospitality & Guest Services · hotels · F&B · transport · wellness3003,0006,000+
Academy Faculty & Admin · faculty · researchers · student services1006001,200+
Tourism & Cultural Experience · guides · museum · festival1001,5003,000+
Equipment Rental & Warehousing4001,2002,500+
Corporate · Legal · Admin200600800+
Ancillary Services · catering · medical · transport · security5002,5005,000+
Total Direct Employment~23,900~34,40075,000+
Indirect (2.5× multiplier)~35,000~86,0001,87,500
Total Direct + Indirect~58,900~1,20,4002,62,500
Act Six · Sector-Wise Direct Jobs
52 / 100
Fiscal Return · 3 of 12

₹300 Crore annual
state revenue by Year 5.

Source · DPR fiscal projections

Year 5 government revenue heads · ₹ Crore

State GST0 Cr
Stamp Duty & Registration0 Cr
Power Tariff Revenue0 Cr
Professional Tax0 Cr
Tourism / Luxury Tax0 Cr
Total Y5 Annual~₹300 Cr

Recurring and growing as production volumes increase. Y10 trajectory: ~₹600 Cr/year.

Act Six · Fiscal Return
53 / 100
Tourism Multiplier · 4 of 12

15–20 Lakh
incremental film tourists / year by Year 5.


New Zealand's Lord of the Rings precedent: 40% sustained tourism increase. Northern Ireland's Game of Thrones: 350,000+ dedicated location tourists. Applied to Uttarakhand's 6 Cr/year base, DBFC adds 1.5–2.4 Cr incremental annual visitors.

MetricYear 5 Projection
Incremental film tourists15–20 Lakh / year
Direct tourism revenue (film-led)₹800–1,500 Cr
Indirect tourism revenue (3× multiplier)₹2,400–4,500 Cr
New Zealand precedent · LOTR40% tourism increase · NZ$400M+/year
Northern Ireland · Game of Thrones350,000+ dedicated tourists · £251M direct
Uttarakhand film tourism opportunity25–40% incremental growth by Y5

"DBFC gives Uttarakhand a new tourism story: visit the landscape you saw on screen."

Act Six · Tourism Multiplier
54 / 100
2.5× Multiplier · 5 of 12

The indirect jobs are not theoretical.

They follow logically from what a large operational film city requires. For every direct hire — there are 2.5 jobs created in the surrounding economy.


/ Roads & access

Contractors maintaining NH-72 spurs, internal Film City access roads, and connectivity to Mussoorie / Rishikesh / airport corridors.

/ Hospitality overflow

Hotels in Rishikesh, Mussoorie, Dehradun fill with production crew overflow. Homestays in pahadi villages. Restaurants, cafés, taxi services.

/ Vendor supply

Vegetable suppliers feeding 10,000+ daily on-site workers. Dairy. Bakery. Catering contractors. Cleaning services.

/ MSME construction

Steel · glass · wiring · AV equipment · scaffolding · joinery — sourced regionally during construction phase.

/ Artisan economy

Garhwali & Kumaoni artisan ecosystem feeding into prop-making, costume supply, set-dressing, weaving, embroidery.

/ Travel & security

Travel operators · security contractors · laundry services · courier companies — daily run-rate of a 100,000+ person economy.

/ Tourism services

Guides · porters · taxi drivers · adventure operators · spa & wellness staff — Rishikesh and Mussoorie circuit benefits directly.

/ Local crafts & retail

Wooden handicrafts · pahadi textiles · ringaal weaving · brass & copper work — incorporated into Film City retail and tourism layer.

"Every catering contractor, transport operator, equipment rental shop, and retail outlet within 30 kilometres benefits. The film city does not stop at its boundary fence."

Act Six · Indirect Job Engine
55 / 100
Hill-District Youth · 6 of 12

A reason to stay.


Young people from Uttarakhand's hill districts currently leave the state to build careers in Mumbai or Bengaluru. DBFC gives them a reason to stay — and the training to succeed here.

A student from a hill district in Uttarakhand will be able to train in AI filmmaking at a world-class institution
without boarding a train to Mumbai.

Pathways in-state
AI Film Academy
1,500–2,000 degree seats · 2,000 vocational/year
Production crew careers
40,000–50,000 film & TV crew roles by Y5
AI / tech engineering
5,000+ AI · Unreal · GPU ops · ML roles
Hospitality & tourism
6,000+ hospitality jobs · year-round, not seasonal
Cultural & artisan economy
40,000–50,000 in structured creative database
Act Six · Hill-District Youth
56 / 100
Women's Pathways · 7 of 12

Structured roles, year-round.


Across hospitality, costume, makeup, administration, technology, and film production — DBFC creates structured, year-round employment pathways for women in the state. Not seasonal. Not informal. With career progression.

Hospitality & F&B

Front office · concierge · housekeeping · F&B service · wellness · spa & ayurveda specialists. 5-star and 3-star pathways with career ladder.

Costume & makeup

Costume design · wardrobe management · prosthetics · makeup · hair · continuity. Strong female workforce industry-wide; DBFC scales it locally.

Production admin

Line producing · scheduling · location management · accounts · legal · compliance · talent coordination.

AI & post-production

Editorial · ADR · localization · dubbing · sound mixing · colour assist · VFX coordination. Academy curriculum prioritises gender-balanced cohorts.

Academy faculty

Teaching · research · student services · admissions · placement coordination. Year-round, professional, university-grade employment.

Tourism & cultural

Guides · interpreters · museum staff · artisan-market coordination · festival programming · wellness retreat managers.

Act Six · Women's Employment
57 / 100
Creative Capital · 8 of 12

A creative-capital database for the entire state.

From Day 1, Coalesce begins building a registry of creative and technical talent across Uttarakhand — folk performers, craftspeople, camera assistants, drone pilots, scriptwriters, costume makers. By Year 3: 40,000–50,000 registered professionals.


Creative CategoryWho's IncludedStrategic Value
Folk Performers Garhwali & Kumaoni traditional musicians, dancers, storytellers, folk theatre performers Content assets no Mumbai studio has catalogued — authentic Himalayan cultural representation for film & OTT
Traditional Craftspeople Wood carvers, brass & copper artisans, textile weavers, pahadi potters, embroiderers Prop-making & set-dressing ecosystem — sourced locally, not imported from Mumbai
Technical Film Crew Camera assistants, lighting techs, sound recordists, drone pilots, grip operators — trained & certified Deployment-ready local crew reduces production transport costs; creates local employment with every shoot
Writers & Storytellers Screenwriters, story developers, dialogue writers with deep knowledge of Uttarakhand mythology, landscape, culture Content differentiator — Himalayan narrative voice global streaming platforms are actively seeking
Vocational Graduates DBFC Academy vocational graduates (2,000/year from Y2) — film-set ops, makeup, costume, AV Structured pipeline · Academy to production floor · Uttarakhand youth get first-preference hiring

"Mumbai's production ecosystem evolved organically over 70 years. DBFC builds the Uttarakhand equivalent deliberately, from scratch, in Year 1."

Act Six · Artist & Artisan Database
58 / 100
Cultural Preservation · 9 of 12

Garhwali. Kumaoni.
Jaunsari. A route to the world.


Languages and cultures that have no path to global OTT audiences today. DBFC's 22-language localization stack and Indic AI dubbing capability formalises Uttarakhand's cultural heritage into globally-distributable cinema.

01
Local-language film route to OTT

Garhwali, Kumaoni, Jaunsari films finally have a home — and a route to global OTT audiences that no previous Uttarakhand initiative has provided.

02
Every film carries Uttarakhand globally

Every production shot at DBFC carries Uttarakhand's landscape, culture, and spiritual identity to audiences in 190 countries. No tourism board campaign achieves that kind of reach at that cost.

03
Traditions integrated into festival programming

Garhwali, Kumaoni, Jaunsari heritage formally integrated into the Dehradun Film Festival, programming, content platform, and Academy curriculum.

04
Create in India · owned by India

All AI models, Indic dubbing IP, production tools — built in India, hosted in India, owned by an Indian entity. Cultural sovereignty embedded in the tech.

Act Six · Cultural Preservation
59 / 100
Surrounding Community · 10 of 12

Infrastructure that does not stop at the fence.


The roads, power lines, medical centre, water systems, and connectivity built for the Film City do not stop at the boundary fence. The surrounding pahadi communities gain from them too — schools, healthcare, internet, employment, market access.

Roads & access

NH-72 spur upgrades · internal access roads · improved connectivity to Mussoorie / Rishikesh / airport — opens up surrounding villages.

Power & utilities

Industrial-scale grid · solar farm · water systems · waste management — surplus capacity available to neighbouring settlements.

Medical centre

On-site medical facility with emergency response · doubles as healthcare access for the surrounding pahadi community.

Digital connectivity

Fibre backbone for AI compute · brings high-speed internet to the corridor · enables remote work, education, tele-medicine.

Vocational training

Vocational programmes accessible to local youth without degree pathway · 2-week to 3-month certifications · direct entry to DBFC operations.

Market access

Local farmers, dairy producers, artisans gain anchor demand from a 100,000+ person economy on their doorstep — daily, year-round.

Act Six · Community Infrastructure
60 / 100
Closing the Outcome Lens · 12 of 12

For the people of Uttarakhand —
measured, in scale.


0 Lakh
Jobs by Year 5 · Direct + Indirect
0 Cr
Annual state revenue · Year 5
00 Cr
Indirect tourism revenue · Year 5

A working economy that compounds — for the state, for hill-district youth, for women, for artisans, for the surrounding community.

Act Six · Closing Outcome
61 / 100
07
Act Seven · Ten Slides

The financial model.
From the DPR.

The numbers in this section come from the DPR — not from optimism. 20.2% IRR. 7.5-year payback. ₹2,850 Cr NPV. ₹6,885 Cr DBFC fund requirement. ₹5.5× leverage on government investment. Diversified across nine revenue streams.

Act Seven · Section Opener
62 / 100
Capex · 1 of 10

₹8,075 Cr total · phased across 5 years.

Source · DPR Capex Schedule

Component Y1 · 2026–27 Y2 · 2027–28 Y3 · 2028–29 Y4–5 · 2029–31 Total
Land (private + PPP equity)₹500₹500₹625₹1,625
Core Infrastructure₹200₹500₹400₹200₹1,300
AI & Technology Infrastructure₹285₹760₹605₹1,650
Academy Campus₹50₹100₹80₹230
Hospitality · partner-funded₹200₹300₹690₹1,190
Commercial Parcels (Zone G)₹50₹100₹200₹200₹550
Utilities, Roads, Green Zones₹80₹120₹100₹100₹400
Marketing · Coalesce + PrsmX₹281₹204₹165₹650
Contingency · 10% non-land₹70₹170₹160₹80₹480
TOTAL CAPEX₹1,516₹2,654₹2,635₹1,270₹8,075

"₹1,190 Cr of hospitality capex is partner-funded — reducing DBFC's own fund requirement from ₹8,075 Cr to ₹6,885 Cr."

Act Seven · Capex Phasing
63 / 100
Revenue Streams · 2 of 10

Six streams. No single stream > 43% of Y5 revenue.

Source · DPR Revenue Projections

Core Production₹500 Cr · Y5
Services + Commercial₹378 Cr · Y5
Education & Skills₹150 Cr · Y5
Hospitality & Tourism₹125 Cr · Y5
StreamY1Y3Y5Y10
Core production131855001,020
Hospitality & tourism236125310
Education & skills651150260
Services + commercial + financial2.5120378835
Total Direct DBFC Revenue₹23.5₹392₹1,153₹2,425
+ JV Hospitality Share23580160
Total DBFC Revenue incl. JV₹25.5₹427₹1,233₹2,585
Act Seven · Revenue Streams
64 / 100
Profitability · 3 of 10

PAT positive in Year 4. Cumulative PAT break-even by Year 5–6.

Source · DPR Profitability & Cash Flow

YearRevenueEBITDAPAT
Y125.5−14.5−124.5
Y211626−154
Y3427207−43
Y4815435131
Y51,233481173
Y61,650700352
Y72,020870495
Y82,340990600
Y92,5501,070675
Y102,7451,169764

Figures in ₹ Crore · From DPR Financial Model

Act Seven · Profitability Trajectory
65 / 100
OPEX Structure · 4 of 10

39% EBITDA margin
at maturity.


At Year 5 maturity, total OPEX is 61% of revenue — leaving 39% EBITDA margin. As revenue mix tilts toward AI software licensing and IP royalties in Year 6+, margin expands further.

0%
EBITDA margin · Year 5
Expanding to 37%+ at Y10 as debt retires.
Cost Head% RevY5 · ₹ CrY10 · ₹ Cr
Staff Salaries & Wages25%₹308₹646
Utilities · power · water · fuel10%₹123₹258
Maintenance & Repairs8%₹99₹207
Administrative & Insurance7%₹86₹181
Technology Licensing & Cloud6%₹74₹155
Marketing & Promotion · ongoing5%₹62₹129
Total OPEX61%₹752₹1,576
EBITDA39%₹481₹1,009
Act Seven · OPEX Structure
66 / 100
Funding · 5 of 10

₹6,885 Cr DBFC fund stack
across five sources.

Hospitality (₹1,190 Cr) is partner-funded · not part of DBFC stack


Source₹ Crore% StackStructure
Bank Debt2,50036%10-year tenure · 8% interest · DSCR 1.85×
Private Equity / Media Funds1,50022%Growth capital · Equity IRR 17.5%
Government of Uttarakhand1,32519%Land equity (₹625 Cr) + cash equity (₹700 Cr) · PPP · 5.5× leverage
Zone G Land Sale86012%One-time Y2–3 · reduces bank debt significantly
Central Government Grants70010%AVGC-XR · IndiaAI · Make in India · Skill India · DPIIT
Total6,885100%Diversified · government-risk-minimised
Act Seven · Funding Structure
67 / 100
Returns · 6 of 10

Returns clear both public and private investment tests.


0%
Project IRR · 10-Year
Above infra avg of 15–16% · driven by AI cost efficiencies + diversified revenue.
0%
Equity IRR · Blended
Across govt equity (₹1,325 Cr) + PE equity (₹1,500 Cr). Real estate IRR benchmark 12–14%.
0 Cr
NPV @ 12% discount
Positive even under conservative assumptions.
0 yr
Payback Period
Accelerated by Zone G land sales in Y2–4.

MetricValueBenchmark / Commentary
Break-even (operational EBITDA)Year 4EBITDA turns positive at ₹180 Cr · full cash flow positive by Y5
Debt Service Coverage Ratio1.85×Avg Y3–Y10 · well above 1.25× bank covenant threshold
Return on Capital Employed · Y512.5%Rises to 18.2% by Year 8 as debt retires
Revenue Diversification9 streams · 6 categoriesNo single stream exceeds 43% of Y5 total · recession-resilient
Act Seven · Key Returns
68 / 100
Government Math · 7 of 10

₹1 Cr govt unlocks
₹5.5 Cr private capital.


To put it plainly: ₹1,325 Cr of government investment unlocks ₹6,885 Cr of total capital raised. The government holds a ₹1,625 Cr land asset that appreciates, receives ₹300 Cr in annual state tax revenue by Y5, and gains the employment + tourism impact of one of India's largest single infrastructure projects.

The leverage stack — visualised
Govt land equity
₹625 Cr
Govt cash equity
₹700 Cr
Central grants
₹700 Cr
Zone G land sale
₹860 Cr
PE / media funds
₹1,500 Cr
Bank debt
₹2,500 Cr

Total leverage
₹1.3K → ₹6.9K Cr
Act Seven · Government Leverage Math
69 / 100
Scenario Stress Test · 8 of 10

The model holds under conservative assumptions.

Three scenarios · same ₹6,885 Cr stack

ScenarioY3Y5PaybackIRR
Conservative185580Y814.5%
Base240750Y7.520.2%
Aggressive285870Y6.524.0%

"Even in the conservative case, the project clears infra-grade IRR benchmarks (14.5% > 12% threshold)."

Act Seven · Scenario Stress Test
70 / 100
Closing · 10 of 10

Not targets we are
hoping to hit — projections built on the DPR.


Phased construction timelines. Actual equipment costs. Real NH-72 land values. Conservative revenue assumptions. An investable, defensible, government-aligned infrastructure asset.

Next →
Act 08 · The marketing engine — how demand is built before the studios open.
Act Seven · Closing
71 / 100
08
Act Eight · Fifteen Slides · The Engine

Build demand before
the studios open.

₹650 Crore. Three-year mandate. 14.08 billion India impressions. 130.5 million global impressions. Coalesce Integrated Brand Solutions + PrsmX by Mobavenue. The single decision that separates Georgia ($9.5B film industry) from Malaysia Pinewood (sold at a loss).

Act Eight · Section Opener
72 / 100
The Pre-Construction Imperative · 2 of 15

$9.5 Billion film industry — vs. studios sold at a loss.


The difference is one decision: market the place before the studios open. Georgia did it. Abu Dhabi did it. Saudi Arabia is doing it now. Malaysia Pinewood did not.

"We are following Georgia. Marketing starts now. The studios come after."

DestinationStrategyOutcome
Georgia, USA Aggressive pre-marketing · familiarisation tours · production office before major studios. 27-year sustained investment. $9.5 B film industry. #1 US filming location outside California. 92,000+ jobs.
Abu Dhabi Cannes & AFM presence 3+ years before film commission was fully operational. Mission Impossible · Dune · Star Wars · world-tier filming destination.
Saudi Arabia · Vision 2030 Backed 310+ global productions before domestic infrastructure existed. Inverse marketing. Global brand recognition · sovereign film fund built.
Malaysia Pinewood Built first. Marketed after. Assumed productions would come. FAILED. Lost $120 M. Studios sat empty. Sold at loss.
Act Eight · The Pre-Construction Imperative
73 / 100
The ₹650 Cr Mandate · 3 of 15

Five layers. Three years. Engineered to convert.

Source · DBFC Marketing Mandate

₹ Crore · three-year deployment

LayerPartnerTotal
Programmatic Media · India + GlobalPrsmX by Mobavenue₹220 Cr
Physical Events & Film MarketsCoalesce Eventz₹200 Cr
Digital & Social MediaCoalesce Digital₹100 Cr
Content Platform DevelopmentCoalesce + Tech Partner₹50 Cr
Collateral & Brand ProductionCoalesce Creative₹20 Cr
Contingency · 10%₹60 Cr
Total mandate3-year₹650 Cr
Act Eight · ₹650 Cr Mandate
74 / 100
08
PrsmX by Mobavenue · 4 of 15

14.08 Billion
India impressions.


0B
India impressions · 18 months
0 Cr
India clicks
0B
India video views
0M
Global impressions

Mobavenue's proprietary demand-side platform — built in India. Connected TV, OTT platforms, mobile, desktop, YouTube, Meta, DOOH in India and globally. 6 Kantar Brand Lift Studies. 18-month footfall attribution.

Act Eight · PrsmX Reach
75 / 100
PrsmX · 18-Month Phasing · 5 of 15

From awareness to action in three phases.

India ₹80 Cr · Global ₹18.5 Cr · Total ~₹100 Cr · 18 months

Phase 01
Months 1–6 · Awareness
0B
India impressions

Brand building at scale across Indian film industry ecosystem; global market debut targeting.

Primary channels

CTV · Mobile OTT · YouTube · Meta · DOOH airports

Budget · ₹29.6 Cr India + ₹5.9 Cr Global
Phase 02
Months 7–12 · Awareness + Consideration
0B
India impressions

Sustained awareness + first consideration-layer targeting · Cannes 2027 amplification.

Primary channels

CTV + Mobile retargeting · Meta conversion · YouTube authority

Budget · ₹26.8 Cr India + ₹6.4 Cr Global
Phase 03
Months 13–18 · Retargeting
0B
India impressions

Convert interest to action. Retarget warm audiences from Phases 1–2. Drive LOIs and production enquiries.

Primary channels

Household sync · CTV + Mobile · keyboard inventory · YouTube

Budget · ₹23.6 Cr India + ₹5.1 Cr Global
Act Eight · PrsmX 18-Month Phasing
76 / 100
Audience Targeting · 6 of 15

Reaching decision-makers, not just eyeballs.


Audience TierPersonasTargeting MethodMedia Channels
Primary Core · India Film producers, directors, production houses, OTT content heads Custom intent (shoot location queries, studio rental); event-based (festival attendees); technographic (VFX / editing tools users) CTV (JioHotstar, Zee5, Amazon MX, SunNxt, Airtel Xstream) · Premium (TOI, NDTV, Cricbuzz, Spotify, Vogue) · YouTube · Meta
Secondary · India Travel filmmakers, vloggers, event production agencies, music video producers Custom intent (studio rental for YouTube, affordable studios); behavioral (video editing tools, AI video production) Mobile OTT · Short drama apps · Premium publishers · Keyboard inventory
Investor Tier · India Real estate developers, NRI HNIs, family offices, PE funds, media conglomerates LinkedIn senior profiles, business news consumption, investment forum audiences, real estate search behaviour DOOH airports (Mumbai, Delhi, Hyderabad, Bengaluru) · Premium business publishers · CTV business channels
Primary Core · Global Directors, producers, production houses, OTT commissioning heads Custom intent signals; market event-based (Cannes, AFM, TIFF, EFM geofencing); professional profile targeting CTV (iQIYI, YuppTV, Viki, DAZN, Hulu, Peacock, HBO Max) · YouTube · Premium global publishers
Market Geofencing · Global All professionals present at Cannes, AFM, MIPCOM, TIFF, EFM Physical location targeting during market dates · all active devices within venue radius Mobile · Desktop · Social — all active screens during event windows

"Dynamic Creative Optimization: A Mumbai director sees location reels. A Singapore investor sees ROI data. An LA producer sees the AI capability reel. Same campaign. Different message. Right human."

Act Eight · Audience Architecture
77 / 100
Channel Coverage · 7 of 15

Where the decision-makers actually are.


Connected TV · India

JioHotstar · Zee5 · Amazon MX Player · SunNxt · Airtel Xstream · Samsung TV+ · LG Channels

Connected TV · Global

iQIYI · YuppTV · Viki · DAZN · Hulu · Peacock · HBO Max

Premium Publishers

Times of India · NDTV · Cricbuzz · Spotify · Vogue · Yahoo · Variety

YouTube

Authority content · long-form interviews · documentary series · trailer cuts

Meta

Instagram Reels · Facebook · WhatsApp Business · Threads

LinkedIn

Senior profile targeting · investor outreach · executive content

DOOH

Mumbai · Delhi · Hyderabad · Bengaluru airports · investor business districts

Market Geofencing

Cannes · AFM · MIPCOM · TIFF · EFM · Busan · IFFI venue-radius mobile

"We reach decision-makers who haven't heard of DBFC yet — at the precise moment they're researching shoot locations, production infrastructure, or investment opportunities."

Act Eight · Channel Coverage Map
78 / 100
Physical Events · ₹200 Cr · 8 of 15

25+ events · 10+ countries · 3 years.

No paid media replaces a handshake at Cannes. Direct relationships with Netflix, Amazon, YRF, Dharma, T-Series, Apple TV+, Disney+, Lionsgate. Investor LOIs signed face-to-face.


Market / EventMonthYear 1 PresenceYear 2Year 3
FICCI FRAMES / Film ExpoMar–AprDEBUT · domestic industry launchExpandedInstitutionalised annual
AFM LocationEXPO · Los AngelesNovember160 sqft stand · 8-person delegation · first US debutPrivate engagement suite + first production announcementEstablished authority
MIPCOM · CannesOctober20 sqm stand · private dinner (Netflix, Amazon, Apple TV+, Disney+, Lionsgate)Hotel du Cap exclusive dinner · 20 sqm standAuthority presence · OTT MoUs
IFFI Film Bazaar · GoaNovemberDedicated pavilion + deal roomExpanded pavilion + co-production loungeInstitutional + cultural programming
Cannes Marché du FilmMayDEBUT · 25 sqm pavilion · 12 delegation · 50+ pre-scheduled meetingsFull India Pavilion · 15 delegation · first DBFC productions announced
TIFF Market · TorontoSeptemberDelegation + Indian diaspora investor receptionNational stand + meeting roomFull North American engagement
EFM · BerlinFebruaryDelegation + Indian Embassy reception (30 guests)National stand + meeting room · 6 delegationFull European co-production engagement
Busan ACFM · South KoreaSep / OctNational stand · iQIYI · Wavve · Japanese streamingEstablished Asian presence
Dehradun Film Festival · owned IPDecemberFilm Challenge launch + Awards Gala on-siteFilm Challenge Y2 + expandedGrand Festival · 3,000+ delegates · annual institution
Investor Summit SeriesDelhi · 75 guests · 5+ LOIsMumbai · 100 guests · first land deal announcementsDehradun On-Site · 150 guests · ₹500 Cr+ closing · CM presence
Act Eight · Physical Events Circuit
79 / 100
The Cannes Moment · 9 of 15

May 2027.
Marché du Film.
DBFC global debut.


Standalone 25 sqm pavilion. Delegation of 12. 50+ pre-scheduled meetings with global commissioning heads. Daily programming. Hotel du Cap private dinner with 15 OTT decision-makers (Netflix, Amazon, Apple TV+, Disney+, Lionsgate). Government endorsement letter on every meeting brief.

25 sqm pavilion
50+ pre-scheduled meetings
15 OTT decision-makers
India Pavilion alignment
Act Eight · Cannes Global Debut
80 / 100
Owned Content · ₹150 Cr · 10 of 15

Permanent owned media that outlasts any paid campaign.


Series / CampaignPlatformFrequencyPurpose
Devbhoomi RevealedYouTubeMonthly · 10–15 minLocation documentary — Mussoorie, Rishikesh, Auli, Haridwar. Makes Uttarakhand feel like a bookable film set.
Build With UsYouTube + InstagramBi-monthlyConstruction walkthrough. Transparency as marketing. Investors feel part of the journey.
The Filmmaker SpeaksYouTube + LinkedInMonthlyBollywood and OTT directors who shot in Uttarakhand speak about the location — peer endorsement at zero cost.
Film City 101YouTube8-part series · Y1Plain-language infrastructure explainer for production managers.
INCENTIVE DECODEDYouTube + LinkedIn4-part seriesThe ₹3 Cr incentive, zero fees, 3-day clearance — policy advantage demystified.
#HimalayanCinemaInstagramWeekly FridayCurated cinematic shots — builds dream-shoot-location aspiration over time.
Devbhoomi ShotsInstagramUGC ongoingTag-your-Uttarakhand-shoot — turns 400+ existing annual productions into user-generated marketing.
Devbhoomi MonthlyEmail NewsletterMonthlyInvestor pipeline · construction milestone · event calendar · Film Challenge — 15,000+ subscriber target.
Shoot in Uttarakhand · Creator ChallengeInstagram + YouTubeQuarterlyFilmmaker influencers given a 72-hour shoot challenge — organic amplification at scale.
Act Eight · Owned Content Programme
81 / 100
Platform Targets · 11 of 15

From zero to a permanent owned audience.


PlatformStrategic RoleYear 1 TargetYear 3 Target
devbhoomifilmcity.comLead hub · investor portal · production enquiry · academy · policy · Film Challenge · ROI calculator15K–20K MUV50K+ MUV
InstagramPrimary visual · Himalayan location · filmmaker community · Film Challenge UGC · academy BTS50K followers3,00,000+ followers
YouTubeAuthority · Devbhoomi Revealed · Build With Us · filmmaker interviews · policy explainers10K subs1,00,000+ subs
LinkedInInvestor & industry · ROI data · policy updates · investor testimonials · Devbhoomi Monthly newsletter5K followers30,000+ followers
Devbhoomi Content PlatformProprietary · Film Challenge library · cultural archive · Academy showcase · OTT licensingBeta launch50,000+ users
Influencer / Creator ProgrammeFilmmaker ambassadors · travel creators · cultural storytellers · creator challenge · site visits10 partnerships50+ active

"Film Challenge entries are 500+ self-generated marketing films per year at zero incremental cost."

Act Eight · Digital Platform Targets
82 / 100
3-Year Deployment · 12 of 15

Year by year, budgeted and accountable.


Y1
2026–27 · Launch & Establish
₹281 Cr
  • Website + social activation
  • PrsmX Phase 1 · 3.84B India impressions
  • Delhi Investor Summit · 75 guests · 5+ LOIs
  • FICCI FRAMES · TIFF · MIPCOM · AFM · IFFI
  • Film Challenge national launch
  • Dehradun Festival & Awards Gala
  • 3+ confirmed shoot commitments
  • 200+ qualified contacts in CRM
Y2
2027–28 · Scale & Convert
₹204 Cr
  • Cannes Marché du Film · global debut
  • Mumbai Investor Summit · 10+ LOIs
  • UAE Roadshow · Dubai + Abu Dhabi
  • Busan ACFM · Asian streaming engagement
  • MIPCOM+ Hotel du Cap dinner · 15 OTT targets
  • First DBFC production announcement at AFM+
  • Film Challenge Edition 2 + Festival expansion
  • 2+ OTT MoUs signed · first Zone G deal
Y3
2028–29 · Institutionalise
₹165 Cr
  • Full India Pavilion at Cannes · first DBFC productions formally announced
  • Dehradun On-Site Summit · 150 guests · ₹500 Cr+ closing · CM presence
  • Grand Film Festival · 3,000+ delegates · permanent institution
  • NYC + LA US Roadshow
  • 3–5 international co-production MoUs
  • Full Academy campus operational
  • Content Platform generating revenue
  • Brand recognised globally · no introduction needed
Act Eight · Year-by-Year Deployment
83 / 100
Measured Outcome · 13 of 15

What ₹650 Cr actually buys.

Not projections from thin air — numbers grounded in the PrsmX media plan and Coalesce's track record across events of this type.


ChannelInvestmentMeasured Reach & OutputCommercial Outcome
Physical Events · Coalesce ₹200 Cr 25+ events · 10+ countries · 5,000+ qualified meetings · 200+ pre-scheduled meetings at Cannes Direct relationships · Netflix, Amazon, YRF, Dharma, T-Series, Apple TV+, Disney+, Lionsgate. Investor LOIs signed face-to-face.
Programmatic · PrsmX ₹220 Cr 14.08B India impressions · 130.5M global · 10.9 Cr clicks · 3.3B video views · 6 Kantar Brand Lift Studies Reaches decision-makers at the precise moment they're researching shoot locations or investment opportunities.
Digital & Social · Coalesce ₹100 Cr 3,00,000+ IG · 1,00,000+ YouTube · 30,000+ LinkedIn · 500M organic impressions · 15,000+ qualified leads · 500+ Film Challenge films/year Permanent owned media that outlasts any paid campaign. Brand authority with filmmakers, investors, OTT buyers globally.
Content Platform ₹50 Cr 50,000+ registered users by Y3 · Film Challenge library · Pahad Stories documentary · cultural archive · OTT licensing Self-sustaining revenue asset: ₹150–300 Cr annual platform revenue at maturity (Y5+).
Collateral Production ₹20 Cr 48-page Investor Prospectus · 32-page Filmmaker Location Kit · 5-min Corporate Film · AI Fly-Through video · multilingual kits Every meeting leaves something behind. AI Fly-Through makes the unbuilt city feel real and investable.
Act Eight · What ₹650 Cr Delivers
84 / 100
Collateral & AI Fly-Through · 14 of 15

Make the unbuilt city
feel real.


Every meeting leaves something behind. Premium, culturally-rooted, multilingual collateral does the follow-up work. The AI Fly-Through video — generated in DBFC's own AI hub — makes the unbuilt city feel investable at every Cannes booth and CM office.

Collateral suite
Investor Prospectus48 pages · printed + digital
Filmmaker Location Kit32 pages · location library
Corporate Film5 minutes · cinematic
AI Fly-Through3 min · quarterly updates
Multilingual kitsEN · HI · AR · FR · KO
Act Eight · Collateral & AI Fly-Through
85 / 100
Marketing Engine · Closing · 15 of 15

When Studio A opens its doors —
there is already a queue outside.


Coalesce handles the events, the digital, the collateral. PrsmX handles 14+ billion programmatic impressions across India and key global markets. Together, they ensure demand exists before the studios open.

Next →
Act 09 · Implementation, risk, governance, the formal ask.
Act Eight · Closing Transition
86 / 100
09+10
Acts Nine & Ten · The Close

Implementation,
risk, governance &
the formal ask.

What gets done in Year 1, Year 2, Year 3. The risks and how each is mitigated. The governance structure a CM office can monitor. The specific clearances and endorsements DBFC requires to move.

Acts Nine & Ten · Section Opener
87 / 100
Status · 1 of 14

Phase 0 is complete.
Launch begins now.


Pre-preparation is done. Site survey, DPR, legal entity formed, master plan basis in place. The government decision moves the project from preparation into public-facing execution.

PhaseStatusKey Completions
Phase 0 · Pre-Preparation ✓ COMPLETE Site survey done. DPR completed and submitted. Legal entity (DBFC Limited) established. Master plan finalisation in progress.
Phase 0B · Immediate Launch BEGINS APR 2026 Website launch · social activation · artist/artisan database · PrsmX programmatic brief · event research · investor summit planning · Film Festival planning.
Phase 1 · Y1 Conditional on approval Marketing live · 8+ events · 5+ investor LOIs · 3+ confirmed shoot commitments · Film Challenge national launch · Dehradun Festival.
Phase 2 · Y2 Conditional Cannes Marché du Film global debut · Mumbai Investor Summit · 10+ LOIs · first Zone G land deal · OTT MoUs · construction Y2 milestones.
Phase 3 · Y3 Conditional Dehradun On-Site Summit · ₹500 Cr+ closing · Grand Festival · 3–5 international co-production MoUs · Academy operational · partial campus.
Act Nine · Phase Status
88 / 100
Year 1 · 2026–27 · 2 of 14

Launch & Establish.

Budget · ₹281 Cr

Q1
Apr–Jun 2026
  • MoU signed · land handover
  • Leadership hires (Creative Head · VFX Sup · AI Platform Lead)
  • First 15 team members onboarded
  • Website live
Q2
Jul–Sep 2026
  • AI Compute Phase 1 (8× H100) live
  • Small LED Volume site works begin
  • VAD pilot lab (10 stations)
  • PrsmX Phase 1 LIVE · 3.84B impressions
  • FICCI FRAMES debut
Q3
Oct–Dec 2026
  • Small LED Volume commissioned
  • First commercial shoots
  • Indic localization pilot · 5 languages
  • MIPCOM Cannes · AFM LA debut
  • IFFI Film Bazaar pavilion
  • Dehradun Festival & Awards Gala
Q4
Jan–Mar 2027
  • EFM Berlin · Indian Embassy reception
  • Year 2 Cannes pavilion design
  • PrsmX Phase 2 launching
  • Year 1 audit vs KPIs
  • Academy batch 1 inducted · 60 students

"Year 1 makes DBFC real in the minds of producers and investors — before the studios open."

Act Nine · Year 1 Roadmap
89 / 100
Years 2 & 3 · 3 of 14

Scale, convert, institutionalise.


Year 2 · 2027–28
Budget · ₹204 Cr
Scale & Convert
WorkstreamTargets
Cannes Marché du Film · global debut25 sqm pavilion · 12 delegation · 50+ pre-scheduled meetings
Mumbai Investor Summit100 curated guests · 10+ LOIs · first Zone G land deal announced
OTT MoUsAt least 2 platform partnerships signed
International ReachUAE Roadshow · Busan ACFM · MIPCOM+ · AFM+ · Focus London
Construction milestonesFlagship LED Volume construction begins · medium volume design · academy build-out scaling
Mocap stage live64-camera OptiTrack · MetaHuman pipeline operational
Film Challenge Edition 2Expanded festival · 1,500+ entries target
PrsmX Phase 3 retargeting14.08B cumulative India impressions by Month 18
Year 3 · 2028–29
Budget · ₹165 Cr
Institutionalise & Deliver
WorkstreamTargets
Cannes Full India PavilionFirst DBFC productions formally announced
Dehradun On-Site Summit150 guests on Film City land · ₹500 Cr+ closing event · CM presence
Grand Film Festival at DBFC3,000+ delegates · international jury · permanent annual institution
NYC + LA RoadshowHollywood guilds engagement · North American co-production
International co-production MoUs3–5 global studio partnerships
Zone G commercial parcelsReleased to private developers
Full Academy campus operational700–1,000 students enrolled
Specialized stagesXR · water/gimbal · action stage live · proprietary Indic film models licensable
Act Nine · Years 2 & 3 Roadmap
90 / 100
The Execution Flywheel · 4 of 14

Why marketing, infrastructure, grants and policy
must all move together.


01
Government
Backing

PPP approval · clearances · endorsement · official presence at events.

02
Capital
Confidence

Investors see state alignment · reduced execution risk · clear path.

03
Market
Demand

Producers · OTT buyers engage before construction finishes.

05
Permanent
Institution

Festival · academy · production pipeline · 22-language IP all compound.

04
Operating
Proof

Early shoots · events · academy programmes validate demand.

Act Nine · Execution Flywheel
91 / 100
Risk & Mitigation · 5 of 14

Managed like public infrastructure.


RiskProbabilityImpactMitigation
Construction delays postpone studio openingMediumHighMarketing programme fully independent of construction · location shooting revenue begins Phase 1 · AI Fly-Through maintains investor confidence.
AI technology obsolescenceLowPositiveDBFC is AI-native — any acceleration of AI strengthens position. The risk is inverted: failing to build AI-native is the real risk.
Lower than projected revenue Y1–Y3MediumMedium9 diversified revenue streams across 6 categories · OTT demand recession-resilient · Education revenue stable and counter-cyclical.
Political change or policy shiftLowHighPPP structure resilient beyond political cycles · UFDC as institutional anchor independent of any elected government · bipartisan positioning.
UP Film City or competing state acceleratesMediumMediumHimalayan uniqueness + 400+ production record + ₹3 Cr incentive + climate + NH-72 = a moat no competing state can replicate.
Land litigationLowHigh400 acres under clear private title. 250-acre PPP requires govt indemnity assurance · formal title verification underway.
Environmental opposition (Himalayan)LowMedium100 acres mandatory green belt · ESG construction · no forest land disruption · eco-conscious positioning is proactive defence.
Debt serviceabilityLowMediumDSCR 1.85× well above 1.25× covenant · Zone G sales (₹860 Cr) significantly reduce peak debt.
Cybersecurity risk to AI computeMediumMediumOn-prem deployment for pre-release · AES-256 · 24/7 SOC · air-gapped network · DPDP Act · regular penetration testing.
Act Nine · Risk & Mitigation
92 / 100
Governance · 6 of 14

A governance model
a CM office can monitor.


Monthly board. Monthly marketing steering committee with government liaison. Quarterly board review. Real-time dashboard accessible to all stakeholders 24/7. Annual Big-4 audit. Independent investor relations office.

"Construction milestones · investor pipeline · event ROI · social metrics · lead pipeline · revenue tracking — visible to government in real time."

BodyCompositionFrequencyRole
DBFC BoardChairman · MD · CEO · PPP govt reps · independent directorsMonthlyStrategic direction · PPP compliance · investment approvals
Marketing Steering CommitteeCoalesce · PrsmX · DBFC CMO · govt liaisonMonthlyMarketing oversight · budget approvals · campaign performance
Quarterly Board ReviewFull board + advisors + investor repsQuarterlyComprehensive programme audit · KPI review · course correction
Real-Time DashboardAll stakeholders (govt · investors · Coalesce · PrsmX)Live · 24/7Construction · investor pipeline · event ROI · revenue tracking
Annual Independent AuditBig 4 audit firmAnnualFinancial verification · marketing ROI · grant compliance
Investor Relations OfficeDBFC team + Coalesce coordinationOngoingCRM · LOI follow-up · investor updates · Zone G facilitation
Act Nine · Governance Structure
93 / 100
Leadership · 7 of 14

Accountable by name.


DBFC Limited operates from SIIDCUL IT Park Dehradun with a marketing office in Andheri West, Mumbai. Leadership has full names, contact details, and accountability to government on every committed deliverable.

RoleNameContact
ChairmanJimmy Singh+91 90047 83007
uttarakhand@devbhoomifilmcity.com
Managing DirectorAnil Maurya+91 9920242672
am@devbhoomifilmcity.com
CEO & Co-FounderDeepak Pandeydeepak@devbhoomifilmcity.com
AI Film City VisionTilakraj ParmarApplied AI & Deep Tech · stack & roadmap
Marketing PartnerCoalesce Integrated Brand Solutions · Mumbai
Programmatic PartnerPrsmX by Mobavenue · DSP · India + Global
HQ · Dehradun#A-11, IT Park, SIIDCUL, Dehradun-248001 · www.devbhoomifilmcity.com
Marketing · Mumbai#503-504, Crystal Plaza A, Andheri West, Mumbai-400053
Act Nine · Leadership & Accountability
94 / 100
Government Return · 8 of 14

₹1,325 Cr of public participation
unlocks a far larger return.


Government InvestmentGovernment Return
₹1,325 Cr (land equity + cash) · 19% of DBFC fund₹300 Cr annual state tax revenue by Y5 · growing thereafter
₹625 Cr land contribution · 250 acres @ ₹2.5 Cr/ac₹1,625 Cr total land value · appreciating NH-72 Himalayan asset
₹700 Cr central grant applications filed in Y1₹700 Cr in non-dilutive non-repayable grants (AVGC-XR · IndiaAI · Skill India · Make in India)
PPP framework approval · zone clearances5.5× leverage — every ₹1 Cr govt = ₹5.5 Cr private capital
Endorsement letter · Cannes 2027 debutUttarakhand globally positioned as India's AI-native film city — permanent brand differentiation
UFDC institutional integrationBipartisan PPP · resilient across administrations
For the people of Uttarakhand2.62 lakh jobs (direct + indirect) · ₹2,400–4,500 Cr indirect tourism · cultural preservation · women's employment · youth retention
Act Ten · Government Return Summary
95 / 100
For the People of Uttarakhand · 9 of 14

The public benefit is
practical & visible.


Two lakh sixty-two thousand jobs. Hill-district youth who do not have to leave. Women's employment pathways. Forty thousand artisans in a structured creative database. Tourism revenue that compounds. Cultural preservation backed by a working economy. State pride translated into measurable livelihoods.

Total jobs by Year 52.62 Lakh
Youth out-migrationYear-round careers in-state
Women's pathwaysStructured · year-round
Academy access1,500–2,000 + 2,000/yr
Local creative economy40,000–50,000 in database
Incremental film tourism15–20 Lakh/year by Y5
Indirect tourism revenue₹2,400–4,500 Cr · Y5
Cultural preservationGarhwali · Kumaoni · Jaunsari
Act Ten · For the People of Uttarakhand
96 / 100
Formal Asks · 10 of 14

What DBFC needs from the Government of Uttarakhand.

The next step is a formal state mandate that lets capital, grants and market outreach move together. Eight specific, listable, actionable asks — each unlocking a defined next move.


01
Formal approval of PPP framework
Land allocation for Zones D, F, G, H, I, J. Approval of the 250-acre government equity contribution.
02
Formal confirmation of exclusive marketing mandate to Coalesce
Events · digital · programmatic · collateral. ₹650 Cr / 3-year programme.
03
Approval of ₹650 Cr marketing budget
As official DBFC Committee expenditure under the project budget.
04
Endorsement letter for Cannes Marché du Film 2027
India Pavilion · DBFC global debut · letter from state secures international meeting yield.
05
Government representation at Delhi Investor Summit (June 2026)
State officials as credibility anchor for investor conversations · 5+ LOI target.
06
Policy clarity on Zone G commercial parcel terms
Enables concrete LOI conversations at the Delhi Investor Summit.
07
Letter of support for central government grant applications
MIB AVGC-XR NCoE · MeitY AI Mission · DIPP Make in India · Skill India. ₹700 Cr non-dilutive.
08
UFDC integration · Viksit Bharat 2047 designation
Uttarakhand Film Development Council into Film Challenge and Festival programming. National flagship status.
Act Ten · The Formal Asks
97 / 100
3-Year Commitment · 11 of 14

What Coalesce commits to deliver — quarter by quarter.

Not a wish list. A time-bound, accountable commitment held against the KPIs in the implementation table.


YearBudgetWhat Coalesce Commits To Deliver
Year 1 · 2026–27₹281 CrWebsite live within 30 days of mandate · social activated · PrsmX Phase 1 (3.84B impressions) · AI Fly-Through · Delhi Investor Summit · Film Challenge national launch · FICCI FRAMES · 8+ events / 4+ countries · 200+ qualified contacts · Festival in Dehradun · full collateral suite
Year 2 · 2027–28₹204 CrCannes Marché du Film 2027 · DBFC global debut · Mumbai Investor Summit (10+ LOIs · first land deal) · UAE Roadshow · Busan ACFM · MIPCOM+ Hotel du Cap dinner · AFM+ first production announcement · Film Challenge Edition 2 · Focus London · Content Platform beta · PrsmX Phase 3 retargeting (14.08B cumulative)
Year 3 · 2028–29₹165 CrFull India Pavilion at Cannes · first DBFC productions formally announced · Dehradun On-Site Summit (150 guests · ₹500 Cr+ · CM presence) · Grand Festival (3,000+ delegates) · NYC + LA Roadshow · AFM LA · 3–5 international co-production MoUs · Festival as permanent institution · Content Platform generating revenue

"Quarter by quarter. KPI by KPI. Coalesce held accountable against this table."

Act Ten · Coalesce 3-Year Commitment
98 / 100
The Five-Year Vision · 13 of 14

Five years from now,
Dev Bhoomi Film City should
need no explanation.


A producer in Mumbai, a director in Los Angeles, a student from a hill district,
and the Government of Uttarakhand all see the same institution: a film city, an AI production hub, a skills engine, and a global stage for Dev Bhoomi.

The planning starts now.

Act Ten · The Five-Year Vision
99 / 100
देव भूमि

Dev Bhoomi
Film City

India's first AI-native integrated film city.
Built greenfield in the Himalayan foothills of Uttarakhand.

Prepared for

The Hon'ble Chief Minister of Uttarakhand

Marketing Partner
Coalesce Integrated Brand Solutions
Programmatic Partner
PrsmX by Mobavenue
AI Architecture
Tilakraj Parmar · Applied AI & Deep Tech

www.devbhoomifilmcity.com · uttarakhand@devbhoomifilmcity.com

Confidential · For Authorised Use Only · April 2026